County Profile for Boone - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 13,436,346 Total Charges 35,560,345
Fixed Assets 12,062,452 Contract Allowance 9,341,830
Other Assets 5,029,378 Operating Revenue 26,218,515
Total Assets 30,528,176 Operating Expenses 30,615,520
Current Liabilities 3,041,228 Operating Margin -4,397,005
Long Term Liabilities 0 Other Income 3,306,273
Total Equity 27,486,948 Other Expense 0
Total Liabilities and Equity 30,528,176 Net Profit or Loss -1,090,732

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $47,497 Revenue per Bed $1,008,404 Revenue per Person $26,218,515
Net Margin per Discharge ($7,966) Net Margin per Bed ($169,116) Net Margin per Person ($4,397,005)
Net Profit per Discharge ($1,976) Net Profit per Bed ($41,951) Net Profit per Person ($1,090,732)
Net Fixed Assets per Discharge $21,852 Net Fixed Assets per Bed $463,940 Net Fixed Assets per Bed $12,062,452
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 35.3 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,952 Net Fixed Assets 1,703 Population Estimate 1,151
Total Revenue 1,679 Long Term Liabilities 2,171 Total Patient Discharges 1,818
Net Margin 2,644 Total Patient Beds 1,657
Net Profit or Loss 2,764

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,686,765 2,238,644 1.6469
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 47,556 110,631 0.4299
44 Skilled Nursing Care 0 0
50 Operating Room 1,241,968 1,513,972 0.8203
51 Recovery Room 0 0
52 Labor and Delivery Room 272,779 283,322 0.9628

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 990,881 13 Nursing Administration 181,461
02,03 Captial Related - Movable Equipment 576,795 14 Central Services and Supply 0
04 Employee Benefits 2,212,272 15 Pharmacy 8,582
05 Administrative and General 3,977,768 16 Medical Records and Medical Library 933,978
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 584,341 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 367,259 19 Non Physician Anesthetist 304,000
10,11 Dietary and Cafeteria 293,360 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,430,697

County Profile for Boone - 2016